| Tower B ( C11 ) |
| Three Bed room Apartment |
|
|
|
|
|
|
| Payment Schedule: |
|
|
|
Dhs. |
| Total ( 1696.43 Sq / Ft ) 1 Flat |
|
|
|
|
Size 1696.43 Sq/Ft @ AED.600 p/sq.Ft >>>>>>>> |
|
1,017,858 |
|
Parking Charges One Unit @ 30000 |
|
|
30,000 |
| Flat # 4 |
|
|
|
|
1,047,858 |
| Down Payment 15% |
|
152,679 |
|
|
| Parking Charges 1 Units @ 30000 |
30,000 |
|
|
| Total Payable at the time of booking |
182,679 |
|
|
|
|
|
|
|
|
| Balance in Installments |
|
865,179 |
|
|
|
|
|
|
|
|
| Payment Schedule Attatched |
|
|
|
|
|
|
|
|
|
| Date |
Remarks |
|
Balance |
| 1/1/2003 |
Size 1696.43 Sq/Ft @ 600 (Balance Cost) |
|
|
865,179 |
| 6/1/2008 |
1st Quarter ( Monthly 18,025 * 3 ) |
|
54,074 |
811,106 |
| 9/1/2008 |
2nd Quarter |
|
|
54,074 |
757,032 |
| 12/1/2008 |
3rd Quarter |
|
|
54,074 |
702,958 |
| 3/1/2009 |
4th Quarter |
|
|
54,074 |
648,884 |
| 6/1/2009 |
5th Quarter |
|
|
54,074 |
594,811 |
| 9/1/2009 |
6th Quarter |
|
|
54,074 |
540,737 |
| 12/1/2009 |
7th Quarter |
|
|
54,074 |
486,663 |
| 3/1/2010 |
8th Quarter |
|
|
54,074 |
432,590 |
| 6/1/2010 |
9th Quarter |
|
|
54,074 |
378,516 |
| 9/1/2010 |
10th Quarter |
|
|
54,074 |
324,442 |
| 12/1/2010 |
11th Quarter |
|
|
54,074 |
270,369 |
| 3/1/2011 |
12th Quarter |
|
|
54,074 |
216,295 |
| 6/1/2011 |
13th Quarter |
|
|
54,074 |
162,221 |
| 9/1/2011 |
14th Quarter |
|
|
54,074 |
108,147 |
| 12/1/2011 |
15th Quarter |
|
|
54,074 |
54,074 |
| 3/1/2012 |
16th Quarter |
|
|
54,074 |
Nil |
|