| Two Bed Room Apartment |
|
|
|
|
|
|
| Payment Schedule: |
|
|
Dhs. |
| Total ( 1248.68 Sq / Ft ) 1 Flat |
|
|
|
|
Size 1248.68 Sq/Ft @ AED.600 p/sq.Ft >>>>>>>> |
749,208 |
|
Parking Charges One Unit @ 30000 |
|
30,000 |
| Flat # 2 or 6 or 8 or 12 |
|
|
779,208 |
| Down Payment 15% |
|
112,381 |
|
|
| Parking Charges 1 Units @ 30000 |
30,000 |
|
|
| Total Payable at the time of booking |
142,381 |
|
|
|
|
|
|
|
|
| Balance in Installments |
636,827 |
|
|
|
|
|
|
|
|
| Payment Schedule Attatched |
|
|
|
|
|
|
|
|
|
| Date |
Remarks |
|
Balance |
| 1/1/2003 |
Size 1248.68 Sq/Ft @ 600 (Balance Cost) |
|
636,827 |
| 6/1/2008 |
1st Quarter ( Monthly 13,267 * 3 ) |
39,802 |
597,025 |
| 9/1/2008 |
2nd Quarter |
|
39,802 |
557,223 |
| 12/1/2008 |
3rd Quarter |
|
39,802 |
517,422 |
| 3/1/2009 |
4th Quarter |
|
39,802 |
477,620 |
| 6/1/2009 |
5th Quarter |
|
39,802 |
437,818 |
| 9/1/2009 |
6th Quarter |
|
39,802 |
398,017 |
| 12/1/2009 |
7th Quarter |
|
39,802 |
358,215 |
| 3/1/2010 |
8th Quarter |
|
39,802 |
318,413 |
| 6/1/2010 |
9th Quarter |
|
39,802 |
278,612 |
| 9/1/2010 |
10th Quarter |
|
39,802 |
238,810 |
| 12/1/2010 |
11th Quarter |
|
39,802 |
199,008 |
| 3/1/2011 |
12th Quarter |
|
39,802 |
159,207 |
| 6/1/2011 |
13th Quarter |
|
39,802 |
119,405 |
| 9/1/2011 |
14th Quarter |
|
39,802 |
79,603 |
| 12/1/2011 |
15th Quarter |
|
39,802 |
39,802 |
| 3/1/2012 |
16th Quarter |
|
39,802 |
Nil |
|